투자정보
IPO계획 주주구성 재무정보 공시정보
Major Financial Statements After Merger
Uni: milion KRW
Division Y2024 Y2023 Y2022
Current assets 72,990 55,141 67,417
Non-current assets 41,820 38,832 40,125
Assets 114,810 93,973 107,542
Current liabilities 57,872 42,238 48,177
Non-current liabilities 3,911 16,076 29,161
Liabilities 61,783 58,314 77,339
Capital stock 4,532 1,133 1,100
Capital surplus 1,368 4,768 4,078
Other capital components (147) (1,157) (998)
Retained earnings 47,274 30,916 26,021
Total capital 53,027 35,659 30,203
Summary Income Statement
Uni: milion KRW
Category Y2024 Y2023 Y2022
Revenue 139,696 125,482 105,908
Cost of Goods Sold 102,961 97,012 87,737
Gross Profit 36,735 28,470 18,171
Selling and Administrative Expenses 24,523 24,076 17,623
Operating Profit 12,212 4,394 548
Financial Gains and Losses 109 (2,207) (743)
Other Gains and Losses 527 1,504 734
Profit Before Tax 12,848 3,691 539
Income Tax Expense (3,810) (1,578) (337)
Net Profit 16,658 5,269 876