투자정보
IPO계획 주주구성 재무정보 공시정보
Major Financial Statements After Merger
Uni: milion KRW
Division Y2023 Y2022 Y2021
Current assets 55,141 67,417 14,928
Non-current assets 38,832 40,125 35,098
Assets 93,973 107,542 50,026
Current liabilities 42,238 48,177 10,256
Non-current liabilities 16,076 29,161 14,389
Liabilities 58,314 77,339 24,646
Capital stock 1,133 1,100 1,045
Capital surplus 4,768 4,078 785
Other capital components (1,157) (998) (418))
Retained earnings 30,916 26,021 23,967
Total capital 35,659 30,203 25,380
Summary Income Statement
Uni: milion KRW
Category Y2023 Y2022 Y2021
Revenue 125,482 105,908 48,342
Cost of Goods Sold 97,012 87,737 38,699
Gross Profit 28,470 18,171 9,643
Selling and Administrative Expenses 24,076 17,623 9,643
Operating Profit 4,394 548 (2,364)
Financial Gains and Losses (2,207) (743) (1,191)
Other Gains and Losses 1,504 734 371
Profit Before Tax 3,691 539 (3,184)
Income Tax Expense (1,578) (337) (7)
Net Profit 5,269 876 (3,177)